LEGISLATION ITEM 9
RESOLUTION NO. R2014-45
A RESOLUTION AUTHORIZING A TRANSFER FROM THE PUBLIC SAFETY
LEVYFUND TO THE GENERAL FUND AND DECLARING AN EMERGENCY.
BE IT RESOLVED by the City Council of the City of Middletown, Butler/Warren
Counties, Ohio
that:
Section 1
The transfer of funds listed below is hereby authorized by
City Council:
$200,000.00 From the Public Safety Levy Fund (Fund #200)
$200,000.00 to the
General Fund (Fund #100)
Section 2
This resolution is declared to be an emergency measure
necessary for the immediate
preservation of the public health, safety and general
welfare to wit: to assure the proper
allocation of City funds and maintain the proper
administration of the finances of the City, and
shall be in full force and effect immediately upon its
adoption.
____________________________
Lawrence
P. Mulligan, Jr., Mayor
Adopted: ___________________
Attest: __________________________
Clerk of the City Council
H:\Law\leg\2014 Leg\r Transfer Public Safety Levy Fund.doc S T A F F R E P O R
T
For the Business Meeting of December 2, 2014
DATE: November 13, 2014
TO: Doug Adkins, City Manager
FROM: Michelle Greis, Finance Director
PURPOSE
The purpose of this staff report is to request supplemental
appropriations for various
funds for year-end accounting purposes.
BACKGROUND and FINDINGS
City Manager (General Fund #100), Wages (100.111.51110) -
$20,000
The current wages and salaries line item has spent 92% of
its allocated budget. An
additional $20,000 is requested to reimburse for moving
expenses for the City Manager
and to accommodate the change in personnel.
Parks Maintenance (General Fund #100), Overtime Wages
(100.142.51120) - $4,250
Overtime estimated for special events and snow removal for
the remainder year.
Grounds Maintenance (Auto & Tax Fund #210), Overtime
Wages (210.543.51120) -
$1,200. Overtime estimated for the remainder of the year for
snow & ice control and special events.
Public Safety Levy Fund (Fund #200), Transfer to General
Fund (200.915.58275) -
$200,000
We are anticipating approximately $400,000 in revenue for
November and December.
We currently have enough budget authority to transfer
$200,000.
Taxation (City Income Tax Fund #230),
Transfers Out (230.915.58110) - $186,000 to General Fund;
Transfers Out (230.915.58250) - $200,000 to Termination Pay
Fund;
Transfers Out (230.915.58120) - $180,000 to Auto & Gas
Tax Fund; and
Transfers Out (230.915.58273) - $200,000 to Public Safety
Levy Fund
We estimate that an additional $800,000 is projected in
Income Tax revenue by year
end. This request will allow additional funds to be
transferred to the Termination Pay
Fund for retirements anticipated by year end, allow a
supplemental for the Taxation
Supplemental Appropriations – Various FundsDivision, give
the Auto and Gas Tax Fund for purchase of salt with the remaining to be transferred
to the General Fund.
Taxation (City Income Tax Fund #230), Other Professional
Services (230.133.52480) -
$26,000, Outside Printing (230.133.52490) - $8,000
Other Professional Services includes payments to a
collection agency for delinquent
taxes and fees for a process server. The majority of the
process server fee is assessed
back to the taxpayer and paid through their tax account. A
total of $21,000 is requested
for the collection agency for a period of two years and
$15,000 is requested for the
process server. We are also requesting $8,000 for outside
printing costs enabling us to
order tax forms for the new year.
Termination Pay Fund (Fund #246), Termination Pay
(246.990.51140) - $200,000
This request will fund anticipated retirement expenses for
the remainder of the year.
Renaissance South TIF (Fund
372), Reimbursements (372.990.52441) $63,100
This tax increment fund received unanticipated property tax
revenue and a percentage
of this revenue includes the school’s portion of taxes. This
appropriation allows us to
reimburse the school for their portion.
Downtown Improvement Fund (Fund #481), Other Professional
Services
(481.604.52480) - $10,000
Funds requested for real estate commission fees on the sale
of the Manchester Inn.
Storm Water Fund (Fund #515), Overtime Wages (515.461.51120)
- $4,000
A supplemental is needed for overtime associated with storm
water blockages, high
water complaints, and snow & ice control.
Airport Fund (Fund #525), Transfer to Airport Improvements
(525.990.58294) - $85,000
To support the city’s match for capital project grants being
received from the FAA and
ODOT.
Police Pension Fund (Fund #725), Transfer to General Fund
(725.990.58110) -
$183,809
The last quarter 2013 pension costs were paid in 2014. This
supplemental will allow
these funds to be transferred to the General Fund.
Fire Pension Fund (Fund #726), Transfer to General Fund
(725.990.58110) - $201,302
The last quarter 2013 pension costs were paid in 2014. This
supplemental will allow
these funds to be transferred to the General Fund.
The following are requests to reduce the appropriated
budgeted amounts as
follows:
Housing Assistance (Fund #232), Housing Assistance Payments
(232.990.52960) -
$2,000,000Request to de-appropriate $2 million because this
function with the city has ceased and
transferred to Butler and Warren Counties.
Court IDIAM Fund (Fund 252), Other Professional Services
(252.990.52480) - $25,000
Request to de-appropriate $25,000 as this project has been
rescheduled for 2015.
HUD Section 108 Fund (Fund #261), HUD 108 Loan Principal
(261.980.55802) – $25,000,
HUD 108 Loan Interest (261.980. 55803) - $1,400, and Bank
Fees (261.980.55803) -
$1,000
Request to de-appropriate $27,400. HUD disbursed $1 million
to the City which was
then loaned to Higher Education Partners in 2013. This loan
was paid off by Higher
Education Partners earlier this year and these
appropriations are no longer needed.
Sewer Connection Program (Fund #878), Sewer Connections
(878.990.54520) -
$600,000
This project is delayed until next year.
2013 Sidewalk, Curb, and Gutter Program (Fund #879),
Concrete Improvements
(879.990.54520) - $15,000
No projects completed in 2014 for this project.
Central Ave. Sidewalk, Curb, and Gutter Program (Fund #880),
Sidewalk, Curb & Gutter
(880.990.54520) - $500,000
This project will be moved to 2015.
2014 Sidewalk, Curb, and Gutter Program (Fund #881),
Sidewalk, Curb & Gutter
(881.990.54520) - $500,000
There was no sidewalk program implemented in 2014.
ALTERNATIVES
This resolution must be approved to maintain the correct
financial relationship between City funds.
FINANCIAL IMPACT
These supplemental appropriations will have an effect on
their perspective fund
balance; however, all unspent funds will be deposited back
into their perspective funds.
EMERGENCY/NON EMERGENCY
Emergency legislation is needed to meet the year-end
deadline for compliance with
accounting and auditing requirements.
|